🛡️ Public data only — no PHI permitted on this instance.

HOSP

BAYLOR SURGICAL HOSPITAL AT FORT WOR

CCN 450880|LOC FORT WORTH, TX|BEDS 30|NPR $136.0M|MARGIN 14.8%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: BAYLOR SURGICAL HOSPITAL AT FORT WO

/ 100 (C)

+$10.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$136.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

▲RCM uplift of $10.0M (+736bps)

RISKS

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$136.0M

Net Patient Revenue

14.8%

Operating Margin

$20.1M

Net Income

Licensed Beds

$4,532K

Revenue per Bed

$115.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 53/100

Component	Score	Max	%
Market Position	12	35	33%
Financial Health	25	25	99%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS