🛡️ Public data only — no PHI permitted on this instance.

HOSP

BAYLOR HEART AND VASCULAR HOSPITAL

CCN 450851|LOC DALLAS, TX|BEDS 53|NPR $255.0M|MARGIN 30.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: BAYLOR HEART AND VASCULAR HOSPITAL

/ 100 (C)

+$18.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$255.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $18.8M (+736bps)

RISKS

▼Elevated distress risk (41%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$255.0M

Net Patient Revenue

30.0%

Operating Margin

$76.6M

Net Income

Licensed Beds

$4,811K

Revenue per Bed

$178.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 34%■ MEDICAID · 0%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 57/100

Component	Score	Max	%
Market Position	14	35	39%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	34%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS