🛡️ Public data only — no PHI permitted on this instance.

HOSP

BAYLOR SW MEDICAL CENTER- WAXAHACHIE

CCN 450372|LOC WAXAHACHIE, TX|BEDS 123|NPR $273.6M|MARGIN 15.9%

C+

SeekingChartis Score

INVESTMENT THESIS

Buy: BAYLOR SW MEDICAL CENTER- WAXAHACHI

/ 100 (B)

+$20.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$273.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

63%

CATALYSTS

▲RCM uplift of $20.1M (+736bps)

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$273.6M

Net Patient Revenue

15.9%

Operating Margin

$43.5M

Net Income

123

Licensed Beds

$2,224K

Revenue per Bed

$230.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 1%■ COMMERCIAL · 73%

Score Breakdown

SCComposite · 61/100

Component	Score	Max	%
Market Position	16	35	45%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	8	20	38%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS