🛡️ Public data only — no PHI permitted on this instance.

HOSP

LAKESIDE HOSPITAL

CCN 444004|LOC MEMPHIS, TN|BEDS 315|NPR $65.4M|MARGIN 11.9%

C+

SeekingChartis Score

INVESTMENT THESIS

Selective: LAKESIDE HOSPITAL

/ 100 (C)

+$4.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$65.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$65.4M

Net Patient Revenue

11.9%

Operating Margin

$7.8M

Net Income

315

Licensed Beds

$208K

Revenue per Bed

$57.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 11%■ MEDICAID · 0%■ COMMERCIAL · 89%

Score Breakdown

SCComposite · 61/100

Component	Score	Max	%
Market Position	19	35	53%
Financial Health	22	25	86%
Operational Quality	0	20	0%
Competitive Moat	9	20	45%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS