🛡️ Public data only — no PHI permitted on this instance.

HOSP

WEST TENNESSEE HEALTHCARE REHABILITA

CCN 443036|LOC JACKSON, TN|BEDS 48|NPR $19.9M|MARGIN 15.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: WEST TENNESSEE HEALTHCARE REHABILIT

/ 100 (D)

+$1.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$19.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (61%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$19.9M

Net Patient Revenue

15.4%

Operating Margin

$3.1M

Net Income

Licensed Beds

$414K

Revenue per Bed

$16.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 61%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS