🛡️ Public data only — no PHI permitted on this instance.

HOSP

VANDERBILT WILSON COUNTY HOSPITAL

CCN 440193|LOC LEBANON, TN|BEDS 113|NPR $158.7M|MARGIN -7.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: VANDERBILT WILSON COUNTY HOSPITAL

/ 100 (C)

+$11.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$158.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $11.7M (+736bps)

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$158.7M

Net Patient Revenue

-7.1%

Operating Margin

$-11.3M

Net Income

113

Licensed Beds

$1,404K

Revenue per Bed

$170.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 8%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 27/100

Component	Score	Max	%
Market Position	14	35	41%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS