🛡️ Public data only — no PHI permitted on this instance.

HOSP

NEWPORT MEDICAL CENTER

CCN 440153|LOC NEWPORT, TN|BEDS 32|NPR $47.8M|MARGIN 11.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: NEWPORT MEDICAL CENTER

/ 100 (C)

+$3.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$47.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

64%

CATALYSTS

RISKS

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$47.8M

Net Patient Revenue

11.6%

Operating Margin

$5.5M

Net Income

Licensed Beds

$1,494K

Revenue per Bed

$42.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 2%■ COMMERCIAL · 78%

Score Breakdown

SCComposite · 44/100

Component	Score	Max	%
Market Position	9	35	27%
Financial Health	21	25	84%
Operational Quality	0	20	0%
Competitive Moat	5	20	25%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS