🛡️ Public data only — no PHI permitted on this instance.

HOSP

VANDERBILT BEDFORD COUNTY HOSPITAL

CCN 440137|LOC SHELBYVILLE, TN|BEDS 24|NPR $49.5M|MARGIN 1.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: VANDERBILT BEDFORD COUNTY HOSPITAL

/ 100 (C)

+$3.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$49.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

RISKS

▼Elevated distress risk (47%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$49.5M

Net Patient Revenue

1.9%

Operating Margin

$0.9M

Net Income

Licensed Beds

$2,063K

Revenue per Bed

$48.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 31%■ MEDICAID · 8%■ COMMERCIAL · 61%

Score Breakdown

SCComposite · 26/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	10	25	41%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS