🛡️ Public data only — no PHI permitted on this instance.

HOSP

VANDERBILT UNIVERSITY MEDICAL CENTER

CCN 440039|LOC NASHVILLE, TN|BEDS 1,084|NPR $5,441.7M|MARGIN -15.9%

SeekingChartis Score

INVESTMENT THESIS

Buy: VANDERBILT UNIVERSITY MEDICAL CENTE

/ 100 (B)

+$400.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$5.44B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

63%

CATALYSTS

▲RCM uplift of $400.6M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$5,441.7M

Net Patient Revenue

-15.9%

Operating Margin

$-864.3M

Net Income

1084

Licensed Beds

$5,020K

Revenue per Bed

$6,306.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 16%■ MEDICAID · 12%■ COMMERCIAL · 72%

Score Breakdown

SCComposite · 57/100

Component	Score	Max	%
Market Position	34	35	96%
Financial Health	4	25	15%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS