🛡️ Public data only — no PHI permitted on this instance.

HOSP

WILLIAMSON HEALTH

CCN 440029|LOC FRANKLIN, TN|BEDS 203|NPR $271.4M|MARGIN -3.3%

SeekingChartis Score

INVESTMENT THESIS

Buy: WILLIAMSON HEALTH

/ 100 (B)

+$20.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$271.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $20.0M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (48%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$271.4M

Net Patient Revenue

-3.3%

Operating Margin

$-8.9M

Net Income

203

Licensed Beds

$1,337K

Revenue per Bed

$280.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 6%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 35/100

Component	Score	Max	%
Market Position	18	35	52%
Financial Health	7	25	29%
Operational Quality	0	20	0%
Competitive Moat	3	20	14%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS