🛡️ Public data only — no PHI permitted on this instance.

HOSP

ROXBURY PSYCHIATRIC HOSPITAL

CCN 394050|LOC SHIPPENSBURG, PA|BEDS 112|NPR $18.4M|MARGIN 25.2%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: ROXBURY PSYCHIATRIC HOSPITAL

/ 100 (C)

+$1.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$18.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

RISKS

▼Elevated distress risk (42%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$18.4M

Net Patient Revenue

25.2%

Operating Margin

$4.6M

Net Income

112

Licensed Beds

$164K

Revenue per Bed

$13.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 2%■ MEDICAID · 0%■ COMMERCIAL · 98%

Score Breakdown

SCComposite · 53/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	37%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
390001	COMMUNITY MEDICAL CENTER	266	$0M
390002	UPMC MCKEESPORT	186	$0M
390003	GEISINGER BLOOMSBURG HOSPITAL	40	$0M
390004	HOLY SPIRIT HOSPITAL	231	$0M
390006	GEISINGER MEDICAL CENTER	525	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN PAStart Diligence · creates a deal from HCRIS