🛡️ Public data only — no PHI permitted on this instance.

HOSP

TILLAMOOK REGIONAL MEDICAL CENTER

CCN 381317|LOC TILLAMOOK, OR|BEDS 25|NPR $106.7M|MARGIN 3.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: TILLAMOOK REGIONAL MEDICAL CENTER

/ 100 (C)

+$7.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$106.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $7.9M (+736bps)

RISKS

▼Elevated distress risk (49%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$106.7M

Net Patient Revenue

3.1%

Operating Margin

$3.3M

Net Income

Licensed Beds

$4,268K

Revenue per Bed

$103.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 41%■ MEDICAID · 6%■ COMMERCIAL · 53%

Score Breakdown

SCComposite · 30/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	11	25	46%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
380001	MID-COLUMBIA MEDICAL CENTER	44	$0M
380002	THREE RIVERS MEDICAL CENTER	142	$0M
380004	PROVIDENCE ST. VINCENT MEDICAL CTR	536	$0M
380005	ASHLAND COMMUNITY HOSPITAL	36	$0M
380007	LEGACY EMANUEL HOSPITAL & HEALTH CTR	388	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ORStart Diligence · creates a deal from HCRIS