🛡️ Public data only — no PHI permitted on this instance.

HOSP

SAMARITAN PACIFIC COMM HOSPITAL

CCN 381314|LOC NEWPORT, OR|BEDS 25|NPR $141.7M|MARGIN 3.7%

SeekingChartis Score

INVESTMENT THESIS

Buy: SAMARITAN PACIFIC COMM HOSPITAL

/ 100 (B)

+$10.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$141.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $10.4M (+736bps)

RISKS

▼Elevated distress risk (41%)

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$141.7M

Net Patient Revenue

3.7%

Operating Margin

$5.3M

Net Income

Licensed Beds

$5,667K

Revenue per Bed

$136.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 37%■ MEDICAID · 4%■ COMMERCIAL · 59%

Score Breakdown

SCComposite · 32/100

Component	Score	Max	%
Market Position	12	35	33%
Financial Health	12	25	49%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
380001	MID-COLUMBIA MEDICAL CENTER	44	$0M
380002	THREE RIVERS MEDICAL CENTER	142	$0M
380004	PROVIDENCE ST. VINCENT MEDICAL CTR	536	$0M
380005	ASHLAND COMMUNITY HOSPITAL	36	$0M
380007	LEGACY EMANUEL HOSPITAL & HEALTH CTR	388	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ORStart Diligence · creates a deal from HCRIS