🛡️ Public data only — no PHI permitted on this instance.

HOSP

HARNEY DISTRICT HOSPITAL

CCN 381307|LOC BURNS, OR|BEDS 24|NPR $29.7M|MARGIN -17.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: HARNEY DISTRICT HOSPITAL

/ 100 (C)

+$2.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$29.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

40%

CATALYSTS

RISKS

▼High Medicare dependence (62%)

▼Elevated distress risk (60%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$29.7M

Net Patient Revenue

-17.6%

Operating Margin

$-5.2M

Net Income

Licensed Beds

$1,236K

Revenue per Bed

$34.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 62%■ MEDICAID · 3%■ COMMERCIAL · 35%

Score Breakdown

SCComposite · 15/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	3	25	13%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
380001	MID-COLUMBIA MEDICAL CENTER	44	$0M
380002	THREE RIVERS MEDICAL CENTER	142	$0M
380004	PROVIDENCE ST. VINCENT MEDICAL CTR	536	$0M
380005	ASHLAND COMMUNITY HOSPITAL	36	$0M
380007	LEGACY EMANUEL HOSPITAL & HEALTH CTR	388	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ORStart Diligence · creates a deal from HCRIS