🛡️ Public data only — no PHI permitted on this instance.

HOSP

COTTAGE GROVE COMMUNITY HOSPITAL

CCN 381301|LOC COTTAGE GROVE, OR|BEDS 14|NPR $49.0M|MARGIN 15.8%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: COTTAGE GROVE COMMUNITY HOSPITAL

/ 100 (C)

+$3.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$49.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

RISKS

▼Elevated distress risk (50%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$49.0M

Net Patient Revenue

15.8%

Operating Margin

$7.7M

Net Income

Licensed Beds

$3,503K

Revenue per Bed

$41.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 1%■ COMMERCIAL · 66%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	9	35	25%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	31%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
380001	MID-COLUMBIA MEDICAL CENTER	44	$0M
380002	THREE RIVERS MEDICAL CENTER	142	$0M
380004	PROVIDENCE ST. VINCENT MEDICAL CTR	536	$0M
380005	ASHLAND COMMUNITY HOSPITAL	36	$0M
380007	LEGACY EMANUEL HOSPITAL & HEALTH CTR	388	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ORStart Diligence · creates a deal from HCRIS