🛡️ Public data only — no PHI permitted on this instance.

HOSP

SILVERTON HOSPITAL

CCN 380029|LOC SILVERTON, OR|BEDS 29|NPR $118.4M|MARGIN -16.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: SILVERTON HOSPITAL

/ 100 (C)

+$8.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$118.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

▲RCM uplift of $8.7M (+736bps)

RISKS

▼Elevated distress risk (46%)

▼High Medicaid exposure (30%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$118.4M

Net Patient Revenue

-16.1%

Operating Margin

$-19.1M

Net Income

Licensed Beds

$4,081K

Revenue per Bed

$137.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 10%■ MEDICAID · 30%■ COMMERCIAL · 60%

Score Breakdown

SCComposite · 19/100

Component	Score	Max	%
Market Position	11	35	32%
Financial Health	4	25	15%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
380001	MID-COLUMBIA MEDICAL CENTER	44	$0M
380002	THREE RIVERS MEDICAL CENTER	142	$0M
380004	PROVIDENCE ST. VINCENT MEDICAL CTR	536	$0M
380005	ASHLAND COMMUNITY HOSPITAL	36	$0M
380007	LEGACY EMANUEL HOSPITAL & HEALTH CTR	388	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ORStart Diligence · creates a deal from HCRIS