🛡️ Public data only — no PHI permitted on this instance.

HOSP

LEGACY GOOD SAMARITAN HOSPITAL

CCN 380017|LOC PORTLAND, OR|BEDS 177|NPR $415.0M|MARGIN -10.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: LEGACY GOOD SAMARITAN HOSPITAL

/ 100 (C)

+$30.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$415.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $30.5M (+736bps)

RISKS

▼Elevated distress risk (42%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$415.0M

Net Patient Revenue

-10.6%

Operating Margin

$-44.2M

Net Income

177

Licensed Beds

$2,345K

Revenue per Bed

$459.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 23%■ MEDICAID · 4%■ COMMERCIAL · 72%

Score Breakdown

SCComposite · 32/100

Component	Score	Max	%
Market Position	18	35	53%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
380001	MID-COLUMBIA MEDICAL CENTER	44	$0M
380002	THREE RIVERS MEDICAL CENTER	142	$0M
380004	PROVIDENCE ST. VINCENT MEDICAL CTR	536	$0M
380005	ASHLAND COMMUNITY HOSPITAL	36	$0M
380007	LEGACY EMANUEL HOSPITAL & HEALTH CTR	388	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ORStart Diligence · creates a deal from HCRIS