🛡️ Public data only — no PHI permitted on this instance.

HOSP

GOOD SAMARITAN HOSPITAL CORVALLIS

CCN 380014|LOC CORVALLIS, OR|BEDS 169|NPR $466.4M|MARGIN -20.9%

SeekingChartis Score

INVESTMENT THESIS

Buy: GOOD SAMARITAN HOSPITAL CORVALLIS

/ 100 (B)

+$34.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$466.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $34.3M (+736bps)

RISKS

▼Elevated distress risk (43%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$466.4M

Net Patient Revenue

-20.9%

Operating Margin

$-97.4M

Net Income

169

Licensed Beds

$2,760K

Revenue per Bed

$563.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 27%■ MEDICAID · 2%■ COMMERCIAL · 70%

Score Breakdown

SCComposite · 29/100

Component	Score	Max	%
Market Position	18	35	53%
Financial Health	2	25	10%
Operational Quality	0	20	0%
Competitive Moat	2	20	11%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
380001	MID-COLUMBIA MEDICAL CENTER	44	$0M
380002	THREE RIVERS MEDICAL CENTER	142	$0M
380004	PROVIDENCE ST. VINCENT MEDICAL CTR	536	$0M
380005	ASHLAND COMMUNITY HOSPITAL	36	$0M
380007	LEGACY EMANUEL HOSPITAL & HEALTH CTR	388	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ORStart Diligence · creates a deal from HCRIS