🛡️ Public data only — no PHI permitted on this instance.

HOSP

ADAIR COUNTY HEALTH CENTER

CCN 370178|LOC STILWELL, OK|BEDS 30|NPR $13.5M|MARGIN -28.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: ADAIR COUNTY HEALTH CENTER

/ 100 (C)

+$993K

EBITDA Uplift

+737bps

Margin Δ

0.0%

Op Margin

$13.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

35%

CATALYSTS

RISKS

▼Elevated distress risk (65%)

▼High Medicaid exposure (27%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$13.5M

Net Patient Revenue

-28.7%

Operating Margin

$-3.9M

Net Income

Licensed Beds

$449K

Revenue per Bed

$17.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 45%■ MEDICAID · 27%■ COMMERCIAL · 29%

Score Breakdown

SCComposite · 9/100

Component	Score	Max	%
Market Position	7	35	19%
Financial Health	0	25	1%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
370001	HILLCREST MEDICAL CENTER	424	$0M
370002	ALLIANCEHEALTH WOODWARD	40	$0M
370004	INTEGRIS MIAMI HOSPITAL	36	$0M
370006	PONCA CITY MEDICAL CENTER	47	$0M
370008	NORMAN REGIONAL HOSPITAL AUTHORITY	322	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OKStart Diligence · creates a deal from HCRIS