🛡️ Public data only — no PHI permitted on this instance.

HOSP

ST. JOHN MEDICAL CENTER

CCN 370114|LOC TULSA, OK|BEDS 419|NPR $547.8M|MARGIN -0.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: ST. JOHN MEDICAL CENTER

/ 100 (C)

+$40.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$547.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $40.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$547.8M

Net Patient Revenue

-0.5%

Operating Margin

$-2.6M

Net Income

419

Licensed Beds

$1,307K

Revenue per Bed

$550.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 25%■ MEDICAID · 22%■ COMMERCIAL · 53%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	26	35	75%
Financial Health	8	25	31%
Operational Quality	0	20	0%
Competitive Moat	6	20	28%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
370001	HILLCREST MEDICAL CENTER	424	$0M
370002	ALLIANCEHEALTH WOODWARD	40	$0M
370004	INTEGRIS MIAMI HOSPITAL	36	$0M
370006	PONCA CITY MEDICAL CENTER	47	$0M
370008	NORMAN REGIONAL HOSPITAL AUTHORITY	322	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OKStart Diligence · creates a deal from HCRIS