🛡️ Public data only — no PHI permitted on this instance.

HOSP

SUN BEHAVIORAL COLUMBUS

CCN 364058|LOC COLUMBUS, OH|BEDS 126|NPR $20.6M|MARGIN -34.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: SUN BEHAVIORAL COLUMBUS

/ 100 (C)

+$1.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$20.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$20.6M

Net Patient Revenue

-34.6%

Operating Margin

$-7.1M

Net Income

126

Licensed Beds

$163K

Revenue per Bed

$27.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 5%■ MEDICAID · 1%■ COMMERCIAL · 94%

Score Breakdown

SCComposite · 15/100

Component	Score	Max	%
Market Position	10	35	30%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS