🛡️ Public data only — no PHI permitted on this instance.

HOSP

UNIVERSITY HOSPITALS AVON REHAB HOSP

CCN 363039|LOC AVON, OH|BEDS 50|NPR $17.7M|MARGIN 21.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: UNIVERSITY HOSPITALS AVON REHAB HOS

/ 100 (D)

+$1.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$17.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

RISKS

▼High Medicare dependence (61%)

▼Elevated distress risk (53%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$17.7M

Net Patient Revenue

21.4%

Operating Margin

$3.8M

Net Income

Licensed Beds

$355K

Revenue per Bed

$13.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 61%■ MEDICAID · 2%■ COMMERCIAL · 37%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS