🛡️ Public data only — no PHI permitted on this instance.

HOSP

HIGHLAND DISTRICT HOSPITAL

CCN 361332|LOC HILLSBORO, OH|BEDS 25|NPR $59.6M|MARGIN 21.8%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: HIGHLAND DISTRICT HOSPITAL

/ 100 (C)

+$4.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$59.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

RISKS

▼Elevated distress risk (48%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$59.6M

Net Patient Revenue

21.8%

Operating Margin

$13.0M

Net Income

Licensed Beds

$2,384K

Revenue per Bed

$46.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 2%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 51/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS