🛡️ Public data only — no PHI permitted on this instance.

HOSP

KETTERING HEALTH MIAMISBURG

CCN 360239|LOC MIAMISBURG, OH|BEDS 168|NPR $199.9M|MARGIN 7.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: KETTERING HEALTH MIAMISBURG

/ 100 (C)

+$14.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$199.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

▲RCM uplift of $14.7M (+736bps)

RISKS

▼Elevated distress risk (46%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$199.9M

Net Patient Revenue

7.8%

Operating Margin

$15.6M

Net Income

168

Licensed Beds

$1,190K

Revenue per Bed

$184.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 17%■ MEDICAID · 5%■ COMMERCIAL · 78%

Score Breakdown

SCComposite · 48/100

Component	Score	Max	%
Market Position	17	35	47%
Financial Health	17	25	67%
Operational Quality	0	20	0%
Competitive Moat	5	20	27%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS