🛡️ Public data only — no PHI permitted on this instance.

HOSP

UH ST. JOHN MEDICAL CENTER

CCN 360123|LOC WESTLAKE, OH|BEDS 126|NPR $210.9M|MARGIN 6.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: UH ST. JOHN MEDICAL CENTER

/ 100 (C)

+$15.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$210.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $15.5M (+736bps)

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$210.9M

Net Patient Revenue

6.5%

Operating Margin

$13.8M

Net Income

126

Licensed Beds

$1,674K

Revenue per Bed

$197.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 2%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 44/100

Component	Score	Max	%
Market Position	15	35	44%
Financial Health	15	25	62%
Operational Quality	0	20	0%
Competitive Moat	4	20	21%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS