🛡️ Public data only — no PHI permitted on this instance.

HOSP

LUTHERAN HOSPITAL

CCN 360087|LOC CLEVELAND, OH|BEDS 110|NPR $140.0M|MARGIN 3.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: LUTHERAN HOSPITAL

/ 100 (C)

+$10.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$140.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

▲RCM uplift of $10.3M (+736bps)

RISKS

▼Elevated distress risk (52%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$140.0M

Net Patient Revenue

3.4%

Operating Margin

$4.7M

Net Income

110

Licensed Beds

$1,273K

Revenue per Bed

$135.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 15%■ MEDICAID · 6%■ COMMERCIAL · 79%

Score Breakdown

SCComposite · 36/100

Component	Score	Max	%
Market Position	14	35	40%
Financial Health	12	25	47%
Operational Quality	0	20	0%
Competitive Moat	3	20	14%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS