🛡️ Public data only — no PHI permitted on this instance.

HOSP

HEART OF AMERICA MEDICAL CENTER

CCN 351332|LOC RUGBY, ND|BEDS 25|NPR $25.5M|MARGIN -12.1%

SeekingChartis Score

INVESTMENT THESIS

Pass: HEART OF AMERICA MEDICAL CENTER

/ 100 (D)

+$1.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$25.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

39%

CATALYSTS

RISKS

▼High Medicare dependence (88%)

▼Elevated distress risk (61%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$25.5M

Net Patient Revenue

-12.1%

Operating Margin

$-3.1M

Net Income

Licensed Beds

$1,021K

Revenue per Bed

$28.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 88%■ MEDICAID · 5%■ COMMERCIAL · 7%

Score Breakdown

SCComposite · 16/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	5	25	19%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
350002	ST ALEXIUS MEDICAL CENTER	157	$0M
350006	TRINITY HOSPITALS/ST JOES	145	$0M
350011	SANFORD MEDICAL CENTER - FARGO	493	$0M
350015	SANFORD BISMARCK	223	$0M
350019	ALTRU HEALTH SYSTEM-ALTRU HOSPITAL	258	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NDStart Diligence · creates a deal from HCRIS