🛡️ Public data only — no PHI permitted on this instance.

HOSP

CAROLINAS REHABILITATION

CCN 343026|LOC CHARLOTTE, NC|BEDS 150|NPR $103.3M|MARGIN -8.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: CAROLINAS REHABILITATION

/ 100 (C)

+$7.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$103.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $7.6M (+736bps)

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$103.3M

Net Patient Revenue

-8.0%

Operating Margin

$-8.3M

Net Income

150

Licensed Beds

$689K

Revenue per Bed

$111.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 6%■ COMMERCIAL · 58%

Score Breakdown

SCComposite · 28/100

Component	Score	Max	%
Market Position	15	35	42%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	2	20	10%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
340001	ATRIUM HEALTH CABARRUS	447	$0M
340002	MISSION HOSPITAL INC	733	$0M
340003	NORTHERN HOSP OF SURRY CO	100	$0M
340004	HIGH POINT MEDICAL CENTER	288	$0M
340008	SCOTLAND MEMORIAL HOSPITAL	104	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NCStart Diligence · creates a deal from HCRIS