🛡️ Public data only — no PHI permitted on this instance.

HOSP

DAVIE MEDICAL CENTER

CCN 340187|LOC BERMUDA RUN, NC|BEDS 42|NPR $108.5M|MARGIN 27.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: DAVIE MEDICAL CENTER

/ 100 (C)

+$8.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$108.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $8.0M (+736bps)

RISKS

▼Elevated distress risk (49%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$108.5M

Net Patient Revenue

27.5%

Operating Margin

$29.8M

Net Income

Licensed Beds

$2,583K

Revenue per Bed

$78.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 4%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 54/100

Component	Score	Max	%
Market Position	11	35	33%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
340001	ATRIUM HEALTH CABARRUS	447	$0M
340002	MISSION HOSPITAL INC	733	$0M
340003	NORTHERN HOSP OF SURRY CO	100	$0M
340004	HIGH POINT MEDICAL CENTER	288	$0M
340008	SCOTLAND MEMORIAL HOSPITAL	104	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NCStart Diligence · creates a deal from HCRIS