🛡️ Public data only — no PHI permitted on this instance.

HOSP

CUBA MEMORIAL HOSPITAL INC

CCN 331301|LOC CUBA, NY|BEDS 20|NPR $9.1M|MARGIN -29.9%

SeekingChartis Score

INVESTMENT THESIS

Pass: CUBA MEMORIAL HOSPITAL INC

/ 100 (D)

+$676K

EBITDA Uplift

+744bps

Margin Δ

0.0%

Op Margin

$9.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (67%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$9.1M

Net Patient Revenue

-29.9%

Operating Margin

$-2.7M

Net Income

Licensed Beds

$454K

Revenue per Bed

$11.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 67%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 7/100

Component	Score	Max	%
Market Position	5	35	15%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS