🛡️ Public data only — no PHI permitted on this instance.

HOSP

GOOD SAMARITAN HOSPITAL

CCN 330286|LOC WEST ISLIP, NY|BEDS 437|NPR $795.6M|MARGIN -3.9%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: GOOD SAMARITAN HOSPITAL

/ 100 (C)

+$58.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$795.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $58.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (41%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$795.6M

Net Patient Revenue

-3.9%

Operating Margin

$-31.3M

Net Income

437

Licensed Beds

$1,821K

Revenue per Bed

$826.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 31%■ MEDICAID · 5%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	28	35	79%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	6	20	29%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS