🛡️ Public data only — no PHI permitted on this instance.

HOSP

ELMHURST HOSPITAL CENTER

CCN 330128|LOC ELMHURST, NY|BEDS 358|NPR $862.7M|MARGIN -9.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: ELMHURST HOSPITAL CENTER

/ 100 (C)

+$63.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$862.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $63.5M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

▼High Medicaid exposure (27%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$862.7M

Net Patient Revenue

-9.5%

Operating Margin

$-82.0M

Net Income

358

Licensed Beds

$2,410K

Revenue per Bed

$944.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 10%■ MEDICAID · 27%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 45/100

Component	Score	Max	%
Market Position	25	35	73%
Financial Health	5	25	22%
Operational Quality	0	20	0%
Competitive Moat	5	20	24%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS