🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHERN DUTCHESS HOSPITAL

CCN 330049|LOC RHINEBECK, NY|BEDS 79|NPR $176.1M|MARGIN 4.9%

SeekingChartis Score

INVESTMENT THESIS

Buy: NORTHERN DUTCHESS HOSPITAL

/ 100 (B)

+$13.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$176.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $13.0M (+736bps)

RISKS

▼Elevated distress risk (45%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$176.1M

Net Patient Revenue

4.9%

Operating Margin

$8.7M

Net Income

Licensed Beds

$2,229K

Revenue per Bed

$167.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 40%■ MEDICAID · 4%■ COMMERCIAL · 56%

Score Breakdown

SCComposite · 38/100

Component	Score	Max	%
Market Position	14	35	39%
Financial Health	14	25	54%
Operational Quality	0	20	0%
Competitive Moat	3	20	15%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS