🛡️ Public data only — no PHI permitted on this instance.

HOSP

REHABILITATION HOSPITAL OF SOUTHERN

CCN 323032|LOC LAS CRUCES, NM|BEDS 40|NPR $20.9M|MARGIN 13.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: REHABILITATION HOSPITAL OF SOUTHERN

/ 100 (C)

+$1.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$20.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

RISKS

▼Elevated distress risk (44%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$20.9M

Net Patient Revenue

13.0%

Operating Margin

$2.7M

Net Income

Licensed Beds

$523K

Revenue per Bed

$18.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 44%■ MEDICAID · 1%■ COMMERCIAL · 55%

Score Breakdown

SCComposite · 45/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	23	25	91%
Operational Quality	0	20	0%
Competitive Moat	6	20	29%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
320001	UNIVERSITY OF NEW MEXICO HOSPITAL	554	$0M
320002	ST. VINCENT HOSPITAL	189	$0M
320003	ALTA VISTA REGIONAL HOSPITAL	46	$0M
320004	GERALD CHAMPION REGIONAL MEDICAL CTR	66	$0M
320005	SAN JUAN REGIONAL MEDICAL CENTER	191	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NMStart Diligence · creates a deal from HCRIS