🛡️ Public data only — no PHI permitted on this instance.

HOSP

WENTWORTH DOUGLASS HOSPITAL

CCN 300018|LOC DOVER, NH|BEDS 118|NPR $500.9M|MARGIN 10.7%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: WENTWORTH DOUGLASS HOSPITAL

/ 100 (B)

+$36.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$500.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

67%

CATALYSTS

▲RCM uplift of $36.9M (+736bps)

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$500.9M

Net Patient Revenue

10.7%

Operating Margin

$53.5M

Net Income

118

Licensed Beds

$4,245K

Revenue per Bed

$447.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 5%■ COMMERCIAL · 60%

Score Breakdown

SCComposite · 54/100

Component	Score	Max	%
Market Position	17	35	49%
Financial Health	20	25	80%
Operational Quality	0	20	0%
Competitive Moat	6	20	29%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
300001	CONCORD HOSPITAL INC.	206	$0M
300003	MARY HITCHCOCK MEMORIAL HOSP	456	$0M
300005	CONCORD HOSPITAL - LACONIA	86	$0M
300011	ST. JOSEPH HOSPITAL	160	$0M
300012	ELLIOT HOSPITAL	215	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NHStart Diligence · creates a deal from HCRIS