🛡️ Public data only — no PHI permitted on this instance.

HOSP

ELLIOT HOSPITAL

CCN 300012|LOC MANCHESTER, NH|BEDS 215|NPR $660.8M|MARGIN 14.5%

B-

SeekingChartis Score

INVESTMENT THESIS

Buy: ELLIOT HOSPITAL

/ 100 (B)

+$48.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$660.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

61%

CATALYSTS

▲RCM uplift of $48.6M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$660.8M

Net Patient Revenue

14.5%

Operating Margin

$95.8M

Net Income

215

Licensed Beds

$3,073K

Revenue per Bed

$565.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 6%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 67/100

Component	Score	Max	%
Market Position	21	35	59%
Financial Health	24	25	98%
Operational Quality	0	20	0%
Competitive Moat	9	20	43%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
300001	CONCORD HOSPITAL INC.	206	$0M
300003	MARY HITCHCOCK MEMORIAL HOSP	456	$0M
300005	CONCORD HOSPITAL - LACONIA	86	$0M
300011	ST. JOSEPH HOSPITAL	160	$0M
300014	FRISBIE MEMORIAL HOSPITAL	58	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NHStart Diligence · creates a deal from HCRIS