🛡️ Public data only — no PHI permitted on this instance.

HOSP

KINDRED HOSPITAL LAS VEGAS

CCN 292002|LOC LAS VEGAS, NV|BEDS 118|NPR $52.3M|MARGIN -10.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: KINDRED HOSPITAL LAS VEGAS

/ 100 (C)

+$3.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$52.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$52.3M

Net Patient Revenue

-10.6%

Operating Margin

$-5.6M

Net Income

118

Licensed Beds

$444K

Revenue per Bed

$57.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 2%■ COMMERCIAL · 78%

Score Breakdown

SCComposite · 24/100

Component	Score	Max	%
Market Position	12	35	35%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
290001	RENOWN REGIONAL MEDICAL CENTER	558	$0M
290003	SUNRISE HOSPITAL AND MEDICAL CENTER	748	$0M
290005	NORTH VISTA HOSPITAL	163	$0M
290007	UNIVERSITY MEDICAL CENTER	537	$0M
290008	NORTHEASTERN NEVADA REGIONAL HOSPITA	59	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NVStart Diligence · creates a deal from HCRIS