🛡️ Public data only — no PHI permitted on this instance.

HOSP

SHODAIR CHILDRENS HOSPITAL

CCN 274004|LOC HELENA, MT|BEDS 20|NPR $15.2M|MARGIN -100.0%

SeekingChartis Score

INVESTMENT THESIS

Pass: SHODAIR CHILDRENS HOSPITAL

/ 100 (D)

+$1.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$15.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicaid exposure (72%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$15.2M

Net Patient Revenue

-100.0%

Operating Margin

$-21.3M

Net Income

Licensed Beds

$760K

Revenue per Bed

$36.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · nan%■ MEDICAID · 72%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 8/100

Component	Score	Max	%
Market Position	7	35	19%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
270003	ST. PETERS HOSPITAL	125	$0M
270004	BILLINGS CLINIC	334	$0M
270012	BENEFIS HOSPITALS INC.	312	$0M
270014	ST PATRICK HOSPITAL	206	$0M
270017	SAINT JAMES HEALTHCARE	69	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MTStart Diligence · creates a deal from HCRIS