🛡️ Public data only — no PHI permitted on this instance.

HOSP

BILLINGS CLINIC BROADWATER

CCN 271333|LOC TOWNSEND, MT|BEDS 25|NPR $9.5M|MARGIN -9.9%

SeekingChartis Score

INVESTMENT THESIS

Pass: BILLINGS CLINIC BROADWATER

/ 100 (D)

+$708K

EBITDA Uplift

+743bps

Margin Δ

0.0%

Op Margin

$9.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

38%

CATALYSTS

RISKS

▼Elevated distress risk (62%)

▼High Medicaid exposure (53%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$9.5M

Net Patient Revenue

-9.9%

Operating Margin

$-0.9M

Net Income

Licensed Beds

$381K

Revenue per Bed

$10.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 14%■ MEDICAID · 53%■ COMMERCIAL · 33%

Score Breakdown

SCComposite · 14/100

Component	Score	Max	%
Market Position	6	35	16%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
270003	ST. PETERS HOSPITAL	125	$0M
270004	BILLINGS CLINIC	334	$0M
270012	BENEFIS HOSPITALS INC.	312	$0M
270014	ST PATRICK HOSPITAL	206	$0M
270017	SAINT JAMES HEALTHCARE	69	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MTStart Diligence · creates a deal from HCRIS