🛡️ Public data only — no PHI permitted on this instance.

HOSP

STILLWATER BILLINGS CLINIC

CCN 271330|LOC COLUMBUS, MT|BEDS 16|NPR $12.9M|MARGIN -7.6%

SeekingChartis Score

INVESTMENT THESIS

Pass: STILLWATER BILLINGS CLINIC

/ 100 (D)

+$950K

EBITDA Uplift

+738bps

Margin Δ

0.0%

Op Margin

$12.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

40%

CATALYSTS

RISKS

▼High Medicare dependence (64%)

▼Elevated distress risk (60%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$12.9M

Net Patient Revenue

-7.6%

Operating Margin

$-1.0M

Net Income

Licensed Beds

$804K

Revenue per Bed

$13.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 64%■ MEDICAID · 0%■ COMMERCIAL · 36%

Score Breakdown

SCComposite · 15/100

Component	Score	Max	%
Market Position	6	35	17%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
270003	ST. PETERS HOSPITAL	125	$0M
270004	BILLINGS CLINIC	334	$0M
270012	BENEFIS HOSPITALS INC.	312	$0M
270014	ST PATRICK HOSPITAL	206	$0M
270017	SAINT JAMES HEALTHCARE	69	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MTStart Diligence · creates a deal from HCRIS