🛡️ Public data only — no PHI permitted on this instance.

HOSP

HEALTHCENTER NORTHWEST

CCN 270087|LOC KALISPELL, MT|BEDS 17|NPR $67.2M|MARGIN 24.0%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: HEALTHCENTER NORTHWEST

/ 100 (C)

+$4.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$67.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

42%

CATALYSTS

RISKS

▼Elevated distress risk (58%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$67.2M

Net Patient Revenue

24.0%

Operating Margin

$16.1M

Net Income

Licensed Beds

$3,952K

Revenue per Bed

$51.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 50%■ MEDICAID · 10%■ COMMERCIAL · 39%

Score Breakdown

SCComposite · 51/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	31%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
270003	ST. PETERS HOSPITAL	125	$0M
270004	BILLINGS CLINIC	334	$0M
270012	BENEFIS HOSPITALS INC.	312	$0M
270014	ST PATRICK HOSPITAL	206	$0M
270017	SAINT JAMES HEALTHCARE	69	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MTStart Diligence · creates a deal from HCRIS