🛡️ Public data only — no PHI permitted on this instance.

HOSP

CHILDRENS MERCY HOSPITAL

CCN 263302|LOC KANSAS CITY, MO|BEDS 328|NPR $1,441.4M|MARGIN 30.5%

B+

SeekingChartis Score

INVESTMENT THESIS

Buy: CHILDRENS MERCY HOSPITAL

/ 100 (B)

+$106.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.44B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

61%

CATALYSTS

▲RCM uplift of $106.1M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,441.4M

Net Patient Revenue

30.5%

Operating Margin

$440.2M

Net Income

328

Licensed Beds

$4,395K

Revenue per Bed

$1,001.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 0%■ MEDICAID · 5%■ COMMERCIAL · 95%

Score Breakdown

SCComposite · 76/100

Component	Score	Max	%
Market Position	26	35	73%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	10	20	52%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
260001	MERCY HOSPITAL JOPLIN	242	$0M
260005	SSM HEALTH ST. JOSEPH HOSPITAL - SC	384	$0M
260006	HEARTLAND REGIONAL MEDICAL CENTER	352	$0M
260009	BOTHWELL REGIONAL HEALTH CENTER	108	$0M
260011	SSM HEALTH-ST. MARYS-JEFFERSON CITY	167	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MOStart Diligence · creates a deal from HCRIS