🛡️ Public data only — no PHI permitted on this instance.

HOSP

LANDMARK REHABILITATION HOSPITAL OF

CCN 263033|LOC COLUMBIA, MO|BEDS 16|NPR $1.2M|MARGIN -32.7%

SeekingChartis Score

INVESTMENT THESIS

Pass: LANDMARK REHABILITATION HOSPITAL OF

/ 100 (D)

+$106K

EBITDA Uplift

+870bps

Margin Δ

0.0%

Op Margin

$1.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

37%

CATALYSTS

RISKS

▼Elevated distress risk (63%)

▼High Medicaid exposure (26%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1.2M

Net Patient Revenue

-32.7%

Operating Margin

$-0.4M

Net Income

Licensed Beds

$76K

Revenue per Bed

$1.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 47%■ MEDICAID · 26%■ COMMERCIAL · 26%

Score Breakdown

SCComposite · 1/100

Component	Score	Max	%
Market Position	1	35	3%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
260001	MERCY HOSPITAL JOPLIN	242	$0M
260005	SSM HEALTH ST. JOSEPH HOSPITAL - SC	384	$0M
260006	HEARTLAND REGIONAL MEDICAL CENTER	352	$0M
260009	BOTHWELL REGIONAL HEALTH CENTER	108	$0M
260011	SSM HEALTH-ST. MARYS-JEFFERSON CITY	167	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MOStart Diligence · creates a deal from HCRIS