🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY HOSPITAL CARTHAGE

CCN 261338|LOC CARTHAGE, MO|BEDS 25|NPR $58.4M|MARGIN 7.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: MERCY HOSPITAL CARTHAGE

/ 100 (C)

+$4.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$58.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

RISKS

▼High Medicare dependence (56%)

▼Elevated distress risk (45%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$58.4M

Net Patient Revenue

7.9%

Operating Margin

$4.6M

Net Income

Licensed Beds

$2,336K

Revenue per Bed

$53.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 56%■ MEDICAID · 2%■ COMMERCIAL · 42%

Score Breakdown

SCComposite · 37/100

Component	Score	Max	%
Market Position	10	35	27%
Financial Health	17	25	68%
Operational Quality	0	20	0%
Competitive Moat	3	20	17%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
260001	MERCY HOSPITAL JOPLIN	242	$0M
260005	SSM HEALTH ST. JOSEPH HOSPITAL - SC	384	$0M
260006	HEARTLAND REGIONAL MEDICAL CENTER	352	$0M
260009	BOTHWELL REGIONAL HEALTH CENTER	108	$0M
260011	SSM HEALTH-ST. MARYS-JEFFERSON CITY	167	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MOStart Diligence · creates a deal from HCRIS