🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY HOSPITAL AURORA

CCN 261316|LOC AURORA, MO|BEDS 25|NPR $28.5M|MARGIN 19.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: MERCY HOSPITAL AURORA

/ 100 (C)

+$2.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$28.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

RISKS

▼Elevated distress risk (52%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$28.5M

Net Patient Revenue

19.3%

Operating Margin

$5.5M

Net Income

Licensed Beds

$1,140K

Revenue per Bed

$23.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 5%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
260001	MERCY HOSPITAL JOPLIN	242	$0M
260005	SSM HEALTH ST. JOSEPH HOSPITAL - SC	384	$0M
260006	HEARTLAND REGIONAL MEDICAL CENTER	352	$0M
260009	BOTHWELL REGIONAL HEALTH CENTER	108	$0M
260011	SSM HEALTH-ST. MARYS-JEFFERSON CITY	167	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MOStart Diligence · creates a deal from HCRIS