🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTH KANSAS CITY HOSPITAL

CCN 260096|LOC NORTH KANSAS CITY, MO|BEDS 383|NPR $601.5M|MARGIN 7.7%

C+

SeekingChartis Score

INVESTMENT THESIS

Selective: NORTH KANSAS CITY HOSPITAL

/ 100 (C)

+$44.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$601.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $44.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$601.5M

Net Patient Revenue

7.7%

Operating Margin

$46.5M

Net Income

383

Licensed Beds

$1,570K

Revenue per Bed

$555.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · 11%■ COMMERCIAL · 61%

Score Breakdown

SCComposite · 63/100

Component	Score	Max	%
Market Position	25	35	73%
Financial Health	17	25	67%
Operational Quality	0	20	0%
Competitive Moat	8	20	41%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
260001	MERCY HOSPITAL JOPLIN	242	$0M
260005	SSM HEALTH ST. JOSEPH HOSPITAL - SC	384	$0M
260006	HEARTLAND REGIONAL MEDICAL CENTER	352	$0M
260009	BOTHWELL REGIONAL HEALTH CENTER	108	$0M
260011	SSM HEALTH-ST. MARYS-JEFFERSON CITY	167	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MOStart Diligence · creates a deal from HCRIS