🛡️ Public data only — no PHI permitted on this instance.

HOSP

CROSSGATES RIVER OAKS HOSPITAL

CCN 250096|LOC BRANDON, MS|BEDS 86|NPR $40.4M|MARGIN -4.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: CROSSGATES RIVER OAKS HOSPITAL

/ 100 (D)

+$3.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$40.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

RISKS

▼Elevated distress risk (56%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$40.4M

Net Patient Revenue

-4.4%

Operating Margin

$-1.8M

Net Income

Licensed Beds

$469K

Revenue per Bed

$42.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 39%■ MEDICAID · 9%■ COMMERCIAL · 52%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	11	35	30%
Financial Health	7	25	27%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
250001	UNIVERSITY OF MISSISSIPPI MEDICAL	745	$0M
250002	TISHOMINGO HEALTH SERVICES	48	$0M
250004	NORTH MISSISSIPPI MEDICAL CENTER	489	$0M
250006	BAPTIST MEM HOSPITAL UNION COUNTY	83	$0M
250007	BILOXI REGIONAL MEDICAL CENTER	121	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MSStart Diligence · creates a deal from HCRIS