🛡️ Public data only — no PHI permitted on this instance.

HOSP

KINGS DAUGHTERS MEDICAL CENTER

CCN 250057|LOC BROOKHAVEN, MS|BEDS 22|NPR $91.5M|MARGIN -8.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: KINGS DAUGHTERS MEDICAL CENTER

/ 100 (C)

+$6.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$91.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $6.7M (+736bps)

RISKS

▼Elevated distress risk (41%)

▼High Medicaid exposure (22%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$91.5M

Net Patient Revenue

-8.4%

Operating Margin

$-7.7M

Net Income

Licensed Beds

$4,160K

Revenue per Bed

$99.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 39%■ MEDICAID · 22%■ COMMERCIAL · 38%

Score Breakdown

SCComposite · 21/100

Component	Score	Max	%
Market Position	10	35	30%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
250001	UNIVERSITY OF MISSISSIPPI MEDICAL	745	$0M
250002	TISHOMINGO HEALTH SERVICES	48	$0M
250004	NORTH MISSISSIPPI MEDICAL CENTER	489	$0M
250006	BAPTIST MEM HOSPITAL UNION COUNTY	83	$0M
250007	BILOXI REGIONAL MEDICAL CENTER	121	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MSStart Diligence · creates a deal from HCRIS