🛡️ Public data only — no PHI permitted on this instance.

HOSP

HENDRICKS COMMUNITY HOSPITAL ASSOC

CCN 241339|LOC HENDRICKS, MN|BEDS 24|NPR $15.6M|MARGIN -3.1%

SeekingChartis Score

INVESTMENT THESIS

Pass: HENDRICKS COMMUNITY HOSPITAL ASSOC

/ 100 (D)

+$1.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$15.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

36%

CATALYSTS

RISKS

▼High Medicare dependence (65%)

▼Elevated distress risk (64%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$15.6M

Net Patient Revenue

-3.1%

Operating Margin

$-0.5M

Net Income

Licensed Beds

$650K

Revenue per Bed

$16.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 65%■ MEDICAID · 3%■ COMMERCIAL · 33%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	7	35	19%
Financial Health	7	25	29%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
240001	NORTH MEMORIAL HEALTH HOSPITAL	328	$0M
240002	ST. MARYS MEDICAL CENTER	329	$0M
240004	HENNEPIN COUNTY MEDICAL CENTER	335	$0M
240006	OLMSTED MEDICAL CENTER	61	$0M
240010	MAYO CLINIC HOSPITAL ROCHESTER	1,157	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MNStart Diligence · creates a deal from HCRIS