🛡️ Public data only — no PHI permitted on this instance.

HOSP

OLIVIA HOSPITAL AND CLINICS

CCN 241306|LOC OLIVIA, MN|BEDS 16|NPR $32.1M|MARGIN 5.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: OLIVIA HOSPITAL AND CLINICS

/ 100 (C)

+$2.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$32.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

RISKS

▼High Medicare dependence (57%)

▼Elevated distress risk (53%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$32.1M

Net Patient Revenue

5.3%

Operating Margin

$1.7M

Net Income

Licensed Beds

$2,004K

Revenue per Bed

$30.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 57%■ MEDICAID · 2%■ COMMERCIAL · 41%

Score Breakdown

SCComposite · 30/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	14	25	56%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
240001	NORTH MEMORIAL HEALTH HOSPITAL	328	$0M
240002	ST. MARYS MEDICAL CENTER	329	$0M
240004	HENNEPIN COUNTY MEDICAL CENTER	335	$0M
240006	OLMSTED MEDICAL CENTER	61	$0M
240010	MAYO CLINIC HOSPITAL ROCHESTER	1,157	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MNStart Diligence · creates a deal from HCRIS